TITLE:
							Value Add Owner User Mixed Use
                        CONTROL:
						Exclusive
					VALUE:
                        $1,850,000
					LOAN:
                        $0
					EQUITY:
                        $1,850,000
					TYPE:
							Retail/Commercial
						    HAVE:
								Three Building Mixed Use Old Town (perhaps most visited state park in CA). Below market rents for a Candy Shop (mo-mo) for Owner-User, Food Kiosk (non assumable 4 yrs.Buyout?), Vacation Rental. Tenants want new leases. Ask about recent rent quotes.
							WEBSITE URL:
                                
							ADDRESS:
                                
                                    3974-76 Harney St., San Diego, California                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Owner carry 1st or 2nd note, Rent guarantee, leaseback, exchange (area bound)
							GROSS SCHEDULED INCOME:
							
							    $108,000                                    							    Projected
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $108,000							
						EXPENSES:
							
								$0							
						NOI:
							
                                $108,000							
						DEBT SERVICE:
							
								$0							
						CASH FLOW:
							
								$108,000							
						CAP RATE:
							
                                5.84%
							
						BENEFITS SOUGHT:
						Other endeavors.
					CAN ADD:
						Cash - Signature for loan on 1:1 basis equity+cash/debt.  $11m f/c AZ land not affected by new water regulations, or create note on commercial property Finger Lakes Region.
					REMARKS:
						Will look at exchanges on an in lieu basis if not exactly what owners want to close on.
					COUNSELOR:
				Dan Sanders
                                                                                        BCPI / Spartan Realty
                            							P.O. Box 2030
							Del Mar, California, 92014
						
											
										
										
										
										
										