TITLE:
							Investment Homes in FL Panhandle
                        CONTROL:
						Owner
					VALUE:
                        $675,000
					LOAN:
                        $300,000
					EQUITY:
                        $375,000
					TYPE:
							Homes/Condos
						    HAVE:
								2 turnkeyrenovated homes in FL panhandle leased @ $2200/mo proximate to: 1) beach, 2) great schools, 3) new $470mm hospital. Homes spotless ready 2go: new roofs, new WH, new AC, renovated. MTM leases, could go to cash in 60 days.
							ADDRESS:
                                
                                    2998 Ranchette Sq, Gulf Breeze, Florida                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Squeaky clean rental homes in rapidly-growing Florida market. Can be made F&C. Could be 1031 target. Use these to further your deal.
							GROSS SCHEDULED INCOME:
							
							    $52,800                                    							    Projected
                                							
						VACANCY LOSS:
							
								$2,112							
						GROSS EFFECTIVE INCOME:
							
                                $50,688							
						EXPENSES:
							
								$15,000							
						NOI:
							
                                $35,688							
						DEBT SERVICE:
							
								$27,350							
						CASH FLOW:
							
								$8,338							
						CAP RATE:
							
                                5.29%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$180,000
							$1,194
							7%
							02/28/2053
							No
						LOAN 2
							$170,000
							$1,084
							7%
							02/28/2053
							No
						BENEFITS SOUGHT:
						Ladder up, long-term capital, seeking other opportunities.
					CAN ADD:
						Cash, MF units in TX, Luxury homes in CA, CA short-term rentals, cash, deal assistance.
					REMARKS:
						Rehab complete in July 2022. Will meet strict FL insurance co standards. Homes leased to stable tenants. Will sell/lease within 60 days. 2998 Ranchette Sq is in 10/10 school district. 5897 Somerset Dr is 5 mins from 470mm Hospital which opened in fall.
					COUNSELOR:
				Gregory Walden
                                                                                        Pacifica Realty Corp
                            							2702 Crown Valley Pkwy
							Ladera Ranch, California, 92694
						
											
										
										
										