TITLE:
Renters Market Duplex
CONTROL:
Owner
VALUE:
$630,000
LOAN:
$600,000
EQUITY:
$30,000
TYPE:
Multi-Family
HAVE:
Cash flowing VA assumable loan
ADDRESS:
466 w 600 S, Ogden, Utah
GROSS SCHEDULED INCOME:
$43,200 Projected
VACANCY LOSS:
$4,320
GROSS EFFECTIVE INCOME:
$38,880
EXPENSES:
$3,000
NOI:
$35,880
DEBT SERVICE:
$40,104
CASH FLOW:
$-4,224
CAP RATE:
5.70%
ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
$599,177
$3,342
5%
01/20/2056
No
CAN ADD:
Cash Flowing Quadplex
COUNSELOR:
Jeremy Crivello
Crivello Realty
464 West 600 South
Ogden, , 84404
Phone: 8016805004
