TITLE:
							Office and Retail  Combo
                        CONTROL:
						Buyers Broker
					VALUE:
                        $1,098,000
					LOAN:
                        $640,000
					EQUITY:
                        $458,000
					TYPE:
							Income Comb.
						    HAVE:
								Two-story building located right on high-traffic hwy 933 is comprised of 9,804 SF on two floors. Includes 3 vacant lots. Air Conditioning upgraded now.
							ADDRESS:
                                
                                    247 Dixie Way, South Bend, Indiana                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Upside in lease-up.First floor can be demised and configured according to tenant requirement
Ownership investing significant capital into Subject Property to increase curb appeal and desirability
Located on a main commercial corridor @19000+ cars/day
							GROSS SCHEDULED INCOME:
							
							    $107,841                                    							    Projected
                                							
						VACANCY LOSS:
							
								$59,152							
						GROSS EFFECTIVE INCOME:
							
                                $48,689							
						EXPENSES:
							
								$13,000							
						NOI:
							
                                $35,689							
						DEBT SERVICE:
							
								$39,600							
						CASH FLOW:
							
								$-3,911							
						CAP RATE:
							
                                3.25%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$64,000
							$0
							0%
							03/01/2026
							No
						BENEFITS SOUGHT:
						Manufacturing business. Industrial
					CAN ADD:
						Cash; expertise, financing
					REMARKS:
						The first floor has one 1,400 SF suite in the back, ideal for a variety of retail uses such as a fitness center or studio, and a 3,400 SF suite with front visibility suited for restaurant usage. The upstairs  4 finished office suites 828-1336 sqft
					COUNSELOR:
				Hal Palmer
                                                                                        PDG Services
                            							P. O. Box G
							Longview, Washington, 98632
						
										
										