TITLE:
							New Denver Duplex 1951 for sale, trade or 1031 investment
                        CONTROL:
						Owner
					VALUE:
                        $1,177,500
					LOAN:
                        $1,112,500
					EQUITY:
                        $65,000
					TYPE:
							Multi-Family
						    HAVE:
								New Approx. 3000 s/f each side of the duplex. Both have 4 bed 3.5 bath, 4 car gar. Largest lot in Sunnyside Denver. Custom build interior. Great Investment to park 1031 for couple years or use for cashflow. These units qualifies for DSCR loans.
							ADDRESS:
                                
                                    1951 W 47th Ave, Denver, Colorado                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								High demand area near downtown Denver. Easy access to highway and many amenities like restaurants, parks, bars, local bus transit 2 blocks away. Corporate rental w/fully furniture (rents jumps to $10K p/side p/month) Airbnb area.
							GROSS SCHEDULED INCOME:
							
							    $72,000                                    							    Projected
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $72,000							
						EXPENSES:
							
								$4,750							
						NOI:
							
                                $67,250							
						DEBT SERVICE:
							
								$0							
						CASH FLOW:
							
								$67,250							
						CAP RATE:
							
                                5.71%
							
						REMARKS:
						Our proforma is based on current units rented in the area. These units qualifies for a DSCR loan after stabilized or w/negative cashflow. Appraisal available $1,177,500 each side.
					COUNSELOR:
				Pablo Kahan
                                                                                        Elements Investments, LLC
                            							200 S. Wilcox Street #110
							Castle Rock, Colorado, 80104
						Cell: 303-993-9594
                                                                                    						    	Email pablokahan@gmail.com
                            						
											
										
										
										
										
										