TITLE:
							Permian Basin Workforce Housing
                        CONTROL:
						Partner
					VALUE:
                        $4,300,000
					LOAN:
                        $3,700,000
					EQUITY:
                        $600,000
					TYPE:
							Multi-Family
						    HAVE:
								Turnkey workforce Housing Opportuity in Permian Basin. Three Parcels consisting of 60 units as workforce housing w/ possible master lease. Well-maintained property with no deferred maintenance. Experienced on-site staff for passive investment.
							ADDRESS:
                                
                                    300 N Loraine St, Midland, Texas                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Turnkey Apartment Complex in center of US oil production. No deferred maintenance. On site mgmt. Divisible to 4 total parcels (3 w/ structures). Pot expansion and NNN lease opportunity.
							GROSS SCHEDULED INCOME:
							
							    $630,000                                    							    Actual
                                							
						VACANCY LOSS:
							
								$26,400							
						GROSS EFFECTIVE INCOME:
							
                                $603,600							
						EXPENSES:
							
								$275,000							
						NOI:
							
                                $328,600							
						DEBT SERVICE:
							
								$0							
						CASH FLOW:
							
								$328,600							
						CAP RATE:
							
                                7.64%
							
						BENEFITS SOUGHT:
						Value-enhancement opportunities, passive income, spec home development, land development. Preferred housing and industrial properties in sunbelt states.
					CAN ADD:
						Turnkey FL Panhandle single family homes, Luxury CA Homes (some licensed for short term rental), cash, DOT’s, design and development expertise.
					REMARKS:
						Property is well-maintained with all new systems in 2015. New Roofs 2018. Fresh exterior paint and landscape 2025. Owner seeking to go up and out and to generate cash for other opportunities. Debt (not listed) is not assumable.
					COUNSELOR:
				Gregory Walden
                                                                                        Pacifica Realty Corp
                            							2702 Crown Valley Pkwy
							Ladera Ranch, California, 92694
						
											