TITLE:
Permian Basin Workforce Housing
CONTROL:
Partner
VALUE:
$4,300,000
LOAN:
$3,700,000
EQUITY:
$600,000
TYPE:
Multi-Family
HAVE:
Turnkey workforce Housing Opportuity in Permian Basin. Three Parcels consisting of 20 units each ideal as workforce housing w/ possible master lease. Well-maintained property with no deferred maintenance. Experienced on-site staff for passive investment.
ADDRESS:
2100 E 10th Street, Odessa, Texas
BENEFITS TO NEW OWNER:
Turnkey Apartment Complex in center of US oil production. No deferred maintenance. On site mgmt. Divisible to 4 total parcels (3 w/ structures). Pot expansion and NNN lease opportunity.
GROSS SCHEDULED INCOME:
$630,000 Actual
VACANCY LOSS:
$26,400
GROSS EFFECTIVE INCOME:
$603,600
EXPENSES:
$275,000
NOI:
$328,600
DEBT SERVICE:
$0
CASH FLOW:
$328,600
CAP RATE:
7.64%
BENEFITS SOUGHT:
Value-enhancement opportunities, passive income, spec home development, land development. Preferred housing and industrial properties in sunbelt states.
CAN ADD:
Turnkey FL Panhandle single family homes, Luxury CA Homes (some licensed for short term rental), cash, DOT’s, design and development expertise.
REMARKS:
Property is well-maintained with all new systems in 2015. New Roofs 2018. Fresh exterior paint and landscape 2025. Owner seeking to go up and out and to generate cash for other opportunities. Debt (not listed) is not assumable.
COUNSELOR:
Gregory Walden
Pacifica Realty Corp
2702 Crown Valley Pkwy
Ladera Ranch, California, 92694
