TITLE:
							Fully Entitled Multi-Family Class A
                        CONTROL:
						Owner
					VALUE:
                        $995,000
					LOAN:
                        $450,000
					EQUITY:
                        $545,000
					TYPE:
							Multi-Family
						    HAVE:
								Fully Entitled Multi-Family Project overlooking Interstate 25 in the heart of Colorado Springs.  18 Class A units along creek and public hiking trail.  3-4 Minutes north of CBD.  1.5 miles from University of Colorado, Colo Spgs.
							ADDRESS:
                                
                                    770 Vondelpark Drive, Colorado Springs, Colorado                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Great Infill Project in a very convenient location.
							GROSS SCHEDULED INCOME:
							
							    $515,000                                    							    Projected
                                							
						VACANCY LOSS:
							
								$25,000							
						GROSS EFFECTIVE INCOME:
							
                                $490,000							
						EXPENSES:
							
								$132,000							
						NOI:
							
                                $358,000							
						DEBT SERVICE:
							
								$0							
						CASH FLOW:
							
								$358,000							
						CAP RATE:
							
                                35.98%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$450,000
							$24,000
							8%
							12/31/1969
							No
						BENEFITS SOUGHT:
						Out of debt, JV Funding Partner, Builder Partner of Walk Away Sale
					CAN ADD:
						Experience, Local Participation, Supervision.
					REMARKS:
						This property belongs to me and my wife.  We have simply run out of money and energy as it relates to this project.  I still believe in it and think it is a great investment opportunity.
					COUNSELOR:
				Thomas Powell
                                                                                        Equity Colorado
                            							1465 Kelly Johnson Blvd.  Suite 205
							Colorado Springs, Colorado, 80920
						
										
										
										
										