TITLE:
							STNL LONG TERM TEXAS INDUSTRIAL
                        CONTROL:
						Partner
					VALUE:
                        $5,950,000
					LOAN:
                        $1,500,000
					EQUITY:
                        $4,450,000
					TYPE:
							Industrial
						    HAVE:
								114,991 sft on 9.24 AC leased to strong regional credit tenant leased thru Jan 2031 with annual bumps and 2-5 year options. Masonry construction, 2020 TPO Roof w warranty. 15 docks. 24 ft clears. Sprinklered.
							ADDRESS:
                                
                                    234 West Avenue L, San Angelo, Texas                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Passive, strong real estate, good market, great tenant w/ 3% annual bumps. Newer roof, new LEDs. Financeable.
							GROSS SCHEDULED INCOME:
							
							    $448,464                                    							    Actual
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $448,464							
						EXPENSES:
							
								$0							
						NOI:
							
                                $448,464							
						DEBT SERVICE:
							
								$112,368							
						CASH FLOW:
							
								$336,096							
						CAP RATE:
							
                                7.54%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$1,500,000
							$9,364
							6%
							01/12/2027
							No
						BENEFITS SOUGHT:
						Exchange into one or multiple. $6-10M total exchange.
					CAN ADD:
						Signature, cash from new loans, ask?
					REMARKS:
						LL responsible for roof and structure. Roof has warranty thru 2030 (replaced in 2020). 60 mi. TPO. 8.6% Blended Cap Over Primary Term. ~5 AC adjacent land included. Appraised at $6.15M in July 2025.
					COUNSELOR:
				Tyler Nepote
                                                                                        Wedgewood Capital Partners
                            							125 N Market Ste 1735
							Wichita, Kansas, 67202
						
											
										