TITLE:
							Prime Commercial Whse & Land w/ Highway Frontage Rd
                        CONTROL:
						Partner
					VALUE:
                        $5,450,000
					LOAN:
                        $1,062,000
					EQUITY:
                        $4,388,000
					TYPE:
							Industrial
						    HAVE:
								Prime Location! 14,400 sf of building on 4.43 acres of land. "A" location, Freeway visible, national tenants, cell phone tower & billboard leases in place + 3 acres of vacant land.
							ADDRESS:
                                
                                    5620 Modesto Ave NE, Albuquerque, New Mexico                                                                                                                    
                                                                    
							GROSS SCHEDULED INCOME:
							
							    $176,400                                    							    Actual
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $176,400							
						EXPENSES:
							
								$49,500							
						NOI:
							
                                $126,900							
						DEBT SERVICE:
							
								$96,955							
						CASH FLOW:
							
								$29,945							
						CAP RATE:
							
                                2.33%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$1,051,078
							$8,080
							7%
							06/11/2029
							No
						BENEFITS SOUGHT:
						Trade Up, sell for cash
					CAN ADD:
						NO
					REMARKS:
						Great value add! best area for development in ABQ
					COUNSELOR:
				Aldo Reza
                                                                                        Reza Realty
                            							5620 Modesto Ave NE Sute B
							Albuquerque, New Mexico, 87113
						Phone: 5056002695
                                                                                                                						    	Email ALDO@REZAREALTYNM.COM
                            						