TITLE:
							Value Add Investment Opportunity
                        CONTROL:
						Owner
					VALUE:
                        $2,894,569
					LOAN:
                        $1,107,321
					EQUITY:
                        $1,787,248
					TYPE:
							Retail/Commercial
						    HAVE:
								Value-add investment opportunity in Abilene, Texas. This strip center boasts high visibility, positioned on a primary arterial road with a traffic flow of approximately 21,000 vehicles per day.
							ADDRESS:
                                
                                    3202 N 1st Street, Abilene, Texas                                                                                                                    
                                                                    
							OTHER FILES:
                                                            
                                                                                    					GROSS SCHEDULED INCOME:
							
							    $316,093                                    							    Projected
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $316,093							
						EXPENSES:
							
								$84,527							
						NOI:
							
                                $231,566							
						DEBT SERVICE:
							
								$9,955							
						CASH FLOW:
							
								$221,611							
						CAP RATE:
							
                                8.00%
							
						REMARKS:
						Currently in negotiations with LOI to fill remaining vacancy.
					COUNSELOR:
				Justin McElfish
                                                                                        Only Epic Holdings
                            							4350 Brownsboro Rd
							Louisville, , 40207
						Phone: 5027410952
                                                                                                                						    	Email justin@onlyepic.com
                            						