TITLE:
							Fountain Plaza Neighborhood Retail Center
                        CONTROL:
						Exclusive
					VALUE:
                        $1,300,000
					LOAN:
                        $400,000
					EQUITY:
                        $900,000
					TYPE:
							Retail/Commercial
						    HAVE:
								Local neighborhood retail center with good tenants & opportunity to add value with lease renewals and increased NNN. 100% leased, local property management,  great location, near new Urgent Care Facility, Hy-Vee Grocery Store shadow anchor
							ADDRESS:
                                
                                    2400 S. Lees Summit Rd, Independence, Missouri                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								100% occupancy, cash flow, local property management
							GROSS SCHEDULED INCOME:
							
							    $102,432                                    							    Actual
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $102,432							
						EXPENSES:
							
								$10,226							
						NOI:
							
                                $92,206							
						DEBT SERVICE:
							
								$0							
						CASH FLOW:
							
								$92,206							
						CAP RATE:
							
                                7.09%
							
						BENEFITS SOUGHT:
						Sell building to move up into larger investment.
					REMARKS:
						Parking lot resurfaced in 2023, new roof in 2019, new exit doors for ground floor units in 2023, new exterior sidewalk lighting in 2023, new concrete flooring in unit 140 in 2025, new upstairs HVAC unit in 2024, new LED monument sign lighting in 2023
					COUNSELOR:
				Pierre Heidrich
                                                                                        Bi-State Realty Group, LLC
                            							751 NE Anderson Ln
							Lees Summit, Missouri, 64064
						
                                        
										