TITLE:
							Cleared for development, and delivered with LOMA and Level
                        CONTROL:
						Exclusive
					VALUE:
                        $900,000
					LOAN:
                        $0
					EQUITY:
                        $900,000
					TYPE:
							Land
						    HAVE:
								5.13 Acres in High Demographic desirable area next in line to develop.  Owners are preparing for your project with FEMA LOMA's filed and all prior structures, asphalt, and trees cleared. Owners will deliver level, and with LOMA approved.
							WEBSITE URL:
                                
							ADDRESS:
                                
                                    12998 W Kellogg Drive, Wichita, Kansas                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Easy access from Feeder Road entrance just 250 Ft before the site. On the easy in and out going home traffic flow, local neighborhood needs dry cleaners, nail salon, hair stylist, insurance agents, North view of peaceful lake with walking paths.
							GROSS SCHEDULED INCOME:
							
							    $338,967                                    							    Projected
                                							
						VACANCY LOSS:
							
								$33,896							
						GROSS EFFECTIVE INCOME:
							
                                $305,071							
						EXPENSES:
							
								$104,489							
						NOI:
							
                                $200,582							
						DEBT SERVICE:
							
								$151,138							
						CASH FLOW:
							
								$49,444							
						CAP RATE:
							
                                22.29%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$0
							$0
							0%
							12/31/1969
							No
						LOAN 2
							$0
							$0
							0%
							12/31/1969
							No
						BENEFITS SOUGHT:
						Hopes to 1031 into larger asset, ownership is LLC that consists of 3 brothers, all wish to roll up in value
					CAN ADD:
						Share your idea, and let's ask!
					REMARKS:
						Owners will complete LOMA, and clearing plus level the site for development, Buyer must determine location of retention pond that suite their use and development plans.  Otherwise it will be shovel ready per their engineer.
Traffic Count 27,784-35,002
					COUNSELOR:
				Sheri Dawn Proctor
                                                                                        BHGRE Wostal Realty
                            							245 N Waco, Suite 160
							Wichita, Kansas, 67202
						
                                        
										