TITLE:
							Industrial Building plus value add land
                        CONTROL:
						Exclusive
					VALUE:
                        $3,500,000
					LOAN:
                        $1,100,000
					EQUITY:
                        $2,400,000
					TYPE:
							Industrial
						    HAVE:
								19500 sq.ft industrial bldg concrete tilt up on 2.5A of land Zoned for Marijuana processing, cultivation, etc.  market Leased for call Tom .
							ADDRESS:
                                
                                    65311 San Jacinto Lane, Desert Hot Springs, California                                                                                                                    
                                                                    
							BENEFITS TO NEW OWNER:
								Passive mail box money. Green allows Marijuana cultivating, etc. Built in 2018, needs roof
							GROSS SCHEDULED INCOME:
							
							    $213,000                                    							    Projected
                                							
						VACANCY LOSS:
							
								$0							
						GROSS EFFECTIVE INCOME:
							
                                $213,000							
						EXPENSES:
							
								$0							
						NOI:
							
                                $213,000							
						DEBT SERVICE:
							
								$52,500							
						CASH FLOW:
							
								$160,500							
						CAP RATE:
							
                                6.09%
							
						ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
							$500,000
							$4,250
							10%
							12/01/2027
							No
						LOAN 2
							$600,000
							$5,000
							10%
							12/01/2027
							No
						BENEFITS SOUGHT:
						Looking for problem to solve. Financial physical management etc.
					CAN ADD:
						Up to $1M in cash. Motel Joshua Tree CA, $400,000 in paper @$8261/mo, NNN leased comml Wimberley TX. all in book
					REMARKS:
						Existing $600,000 second will move to upleg(family member). Property located in 10 sq.mi marijuana (Green) zoned district. Perfect 1031 holding property.
					COUNSELOR:
				Debbie Ferrari
                                                                                        KW Commercial Coastal Castles
                            							635 Camino De Los Mares, 3rd Floor
							San Clemente, California, 92673
						