NCE National Council of Exchangors
Package Detail
<< Back
National Council of Exchangors
CONTROL: Partner VALUE: $1,000,000
    LOAN: $900,000
    EQUITY: $100,000
TITLE: WALDO MO
TYPE OF PROPERTY: Development
HAVE:
WEBSITE ADDRESS: 0
PARCEL#: 0    
CITY, STATE: Independance, MO COUNTY:
BENEFITS TO NEW OWNER: additional development on 6 vacant lots max leverage
GROSS SCHEDULED INCOME: $120,420    Projected
VACANCY LOSS: $7,225
GROSS EFFECTIVE INCOME: $113,195
EXPENSES: $7,225
NOI: $105,970
DEBT SERVICE: $7,225
CASH FLOW: $98,745
CAP RATE: 10.60%
ENCUMBRANCES: BALANCE: PAYMENT: RATE: DUE: ASSUMABLE:
LOAN 1: $900,000 $7,225 6.00% 3yrs N
LOAN 2:      
BENEFITS SOUGHT: money and leverage for large development project 18-26 million
CAN ADD: 11 million industrial,development project,six single family leased homes in blackwell Ok, 2 doubles in cottage grove. part or all
REMARKS: Owner developer with experts avilabe for projects most states
COUNSELOR: Fax:
 
Print