NCE National Council of Exchangors
Package Detail
<< Back
National Council of Exchangors
CONTROL: Buyer's Broker VALUE: $375,000
    LOAN: $160,000
    EQUITY: $215,000
TITLE: NINE APARTMENTS IN EUCLID OHIO(CLEVELAND)
TYPE OF PROPERTY: Multi-Family
HAVE: Eight 2 bed and one 1 bed apartments in one brick building on Euclid avenue in Euclid, OH. Fully leased.
WEBSITE ADDRESS:
PARCEL#:    
CITY, STATE: Euclid, OH COUNTY:
BENEFITS TO NEW OWNER: Mailbox income with management in place. New roof, foundation work, and other major repairs done so this one can run itself.
GROSS SCHEDULED INCOME: $62,400    Actual
VACANCY LOSS: $6,240
GROSS EFFECTIVE INCOME: $56,160
EXPENSES: $25,550
NOI: $30,610
DEBT SERVICE: $13,067
CASH FLOW: $17,543
CAP RATE: 8.16%
ENCUMBRANCES: BALANCE: PAYMENT: RATE: DUE: ASSUMABLE:
LOAN 1: $160,000 $1,089 5.00% 2022 Y
LOAN 2:      
BENEFITS SOUGHT: Some cash and a new opportunity. Mini-storage. More apartments.
CAN ADD: 18 units in Shaker Heights, paper, anything owned or controlled by Broker.
REMARKS: I have closed over $10MM with this client. Just looking for some short term cash or some paper, or another opportunity. Might like something seasonal that makes more in the winter than the summer.
COUNSELOR: Blake Allen, EMS
Allen Realty
108 Canon ave
Manitou Springs, CO 80829
Phone: (719) 685-0707
Cell: (719) 684-4123
Fax: (719) 685-0400
blakeallenrealty@gmail.com
 
Print