NCE National Council of Exchangors
Package Detail
<< Back
National Council of Exchangors
CONTROL: Owner VALUE: $225,000
    LOAN: $132,800
    EQUITY: $92,200
TITLE: FT. CARSON DUPLEX
TYPE OF PROPERTY: Multi-Family
HAVE: Duplex of two bedroom units just outside of the gates at Ft. Carson. New roof, in good shape, leased
WEBSITE ADDRESS:
PARCEL#:    
CITY, STATE: Colorado Springs, CO COUNTY:
BENEFITS TO NEW OWNER: Fully leased duplex in very strong rental market.
GROSS SCHEDULED INCOME: $20,400    Actual
VACANCY LOSS: $850
GROSS EFFECTIVE INCOME: $19,550
EXPENSES: $2,500
NOI: $17,050
DEBT SERVICE: $15,936
CASH FLOW: $1,114
CAP RATE: 7.58%
ENCUMBRANCES: BALANCE: PAYMENT: RATE: DUE: ASSUMABLE:
LOAN 1: $132,800 $1,328 12.00% 2018 N
LOAN 2:      
BENEFITS SOUGHT: To move the equity, and possibly debt, elsewhere.
CAN ADD: $3MM land lease, other residential property, land, notes, anything owned or represented by Broker.
REMARKS: I am a Buyer with this property or this equity, but I would take something down and carry.
COUNSELOR: Blake Allen, EMS
Allen Realty
108 Canon ave
Manitou Springs, CO 80829
Phone: (719) 685-0707
Cell: (719) 684-4123
Fax: (719) 685-0400
blakeallenrealty@gmail.com
 
Print